F

OmniAb, Inc. — Earnings Quality Grade F

OABI · Healthcare

Major red flags

Revenue
$19M
2025
Net Income
-$65M
2025
Gross Margin
98.4%
Free Cash Flow
-$37M
01

Screening Summary

10
Passed
3
Watch
4
Failed
-2.39
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 72 days (73 → 145)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -29.3%, CFFO 8.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -69.9% vs revenue -29.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 159.1%, exceeds 70%

B4Gross Margin

Gross margin 98.4%, change -1.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -9.4%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 78% of equity. Over 50%

D2Leverage

Debt/EBITDA = -0.4x. Healthy

D3Soft Asset Growth

Other assets -29.9% vs revenue -29.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.39 (< -2.22). Unlikely manipulator

持仓监控

把 OABI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.39
-4.0 Clean-2.22 Grey-1.78 Danger0
1.982
DSRI
AR growing faster than revenue?
1.017
GMI
Gross margin declining?
1.017
AQI
Asset quality deteriorating?
0.707
SGI
Revenue growth rate
0.891
DEPI
Depreciation slowing?
1.344
SGAI
SG&A ratio changing?
-0.0941
TATA
Accruals level
1.166
LVGI
Leverage increasing?
05

Altman Z-Score

6
Safe Zone
0 Distress1.102.605.0+ Safe
0.1631
Liquidity
-0.5522
Cumulative profit
-0.2292
Operating efficiency
7.8799
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25