Nextpower Inc. — Earnings Quality Grade C
NXT · Technology
Some red flags
Screening Summary
管理层信号
Financial Trends
Revenue & Net Income ($B)
Margins (%)
18-Point Screening
Revenue Quality
DSO 58 days, change +2 days YoY
AR outpaced revenue for 2 consecutive years
Revenue 18.4%, CFFO 52.9%. Cash follows revenue
Expense Quality
Inventory 3.8% vs COGS 15.6%. Normal
CapEx growth 409.3% is >2x revenue growth 18.4%
SG&A/Gross Profit = 28.8%, excellent (<30%)
Gross margin 34.1%, change +1.6pp. Stable
Cash Flow Quality
CFFO/NI = 1.29. Profits backed by cash
FCF $0.6B, FCF/NI = 1.22
Accruals ratio = -4.6%. Low accruals
Insufficient data
Balance Sheet Health
Goodwill+Intangibles $0.4B = 26% of equity. Manageable
Leverage manageable
Other assets grew 40.6% vs revenue 18.4%
No write-off data
Acquisition Risk
FCF after acquisitions positive
Goodwill+Intangibles surged 59% YoY
Manipulation Score
M-Score = -2.40 (< -2.22). Unlikely manipulator
Beneish M-Score
Altman Z-Score
Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25