F

Nextdoor Holdings, Inc. — Earnings Quality Grade F

NXDR · Communication Services

Major red flags

Revenue
$258M
2025
Net Income
-$54M
2025
Gross Margin
84.1%
Free Cash Flow
$6M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-2.99
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 49 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 4.2%, CFFO 132.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 43.6% is >2x revenue growth 4.2%

!
B3SG&A Ratio

SG&A/Gross Profit = 70.8%, exceeds 70%

B4Gross Margin

Gross margin 84.1%, change +1.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.11

C3Accruals Ratio

Accruals ratio = -12.5%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 0% of equity. Manageable

D2Leverage

Debt/EBITDA = -0.5x. Healthy

D3Soft Asset Growth

Other assets -16.3% vs revenue 4.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -18% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.99 (< -2.22). Unlikely manipulator

持仓监控

把 NXDR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.99
-4.0 Clean-2.22 Grey-1.78 Danger0
1.059
DSRI
AR growing faster than revenue?
0.988
GMI
Gross margin declining?
0.89
AQI
Asset quality deteriorating?
1.042
SGI
Revenue growth rate
1.447
DEPI
Depreciation slowing?
0.739
SGAI
SG&A ratio changing?
-0.1246
TATA
Accruals level
1.207
LVGI
Leverage increasing?
05

Altman Z-Score

6.62
Safe Zone
0 Distress1.102.605.0+ Safe
0.8552
Liquidity
-1.8864
Cumulative profit
-0.1478
Operating efficiency
7.7681
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25