C

NVE Corporation — Earnings Quality Grade C

NVEC · Technology

Some red flags

Revenue
$26M
2025
Net Income
$15M
2025
Gross Margin
83.6%
Free Cash Flow
$13M
01

Screening Summary

11
Passed
4
Watch
1
Failed
-2.34
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 12 days

!
A2AR vs Revenue Growth

AR growth 14.1% exceeds revenue growth -13.2%

A3Revenue vs CFFO

Revenue -13.2%, CFFO -21.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 4.1% far exceeds COGS -37.5%, margin rising. Fraud signal

Small-cap context: Inventory ratios on a small base are noisy; a single product launch can move them sharply.

!
B2CapEx vs Revenue

CapEx growth 7413.7% is >2x revenue growth -13.2%

B3SG&A Ratio

SG&A/Gross Profit = 9.3%, excellent (<30%)

!
B4Gross Margin

Gross margin swung +6.4pp (77.3% → 83.6%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.95. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.87

C3Accruals Ratio

Accruals ratio = 1.2%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.34 (< -2.22). Unlikely manipulator

持仓监控

把 NVEC 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.34
-4.0 Clean-2.22 Grey-1.78 Danger0
1.315
DSRI
AR growing faster than revenue?
0.924
GMI
Gross margin declining?
0.908
AQI
Asset quality deteriorating?
0.868
SGI
Revenue growth rate
1.857
DEPI
Depreciation slowing?
1.306
SGAI
SG&A ratio changing?
0.0117
TATA
Accruals level
1.173
LVGI
Leverage increasing?
05

Altman Z-Score

39.67
Safe Zone
0 Distress1.102.605.0+ Safe
0.4983
Liquidity
0.6607
Cumulative profit
0.2488
Operating efficiency
31.0244
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25