F

NetSTREIT Corp. — Earnings Quality Grade F

NTST · Real Estate

Major red flags

Revenue
$181M
2025
Net Income
$7M
2025
Gross Margin
90.0%
Free Cash Flow
$109M
01

Screening Summary

14
Passed
2
Watch
2
Failed
-2.66
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 19 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth -1.3% vs revenue growth 20.9%

A3Revenue vs CFFO

Revenue 20.9%, CFFO 21.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 550.0% is >2x revenue growth 20.9%

B3SG&A Ratio

SG&A/Gross Profit = 13.3%, excellent (<30%)

B4Gross Margin

Gross margin 90.0%, change +0.8pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 15.9x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $0.1B, FCF/NI = 15.86

C3Accruals Ratio

Accruals ratio = -3.9%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 1% of debt $1.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 12% of equity. Manageable

D2Leverage

Debt/EBITDA = 8.0x (>4x). Interest coverage = 1.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets -19.8% vs revenue 20.9%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.66 (< -2.22). Unlikely manipulator

持仓监控

把 NTST 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.66
-4.0 Clean-2.22 Grey-1.78 Danger0
0.816
DSRI
AR growing faster than revenue?
0.992
GMI
Gross margin declining?
1.012
AQI
Asset quality deteriorating?
1.209
SGI
Revenue growth rate
0.986
DEPI
Depreciation slowing?
0.911
SGAI
SG&A ratio changing?
-0.0393
TATA
Accruals level
1.098
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

NetSTREIT Corp. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25