C

NetScout Systems, Inc. — Earnings Quality Grade C

NTCT · Technology

Some red flags

Revenue
$823M
2025
Net Income
-$367M
2025
Gross Margin
78.3%
Free Cash Flow
$211M
01

Screening Summary

14
Passed
1
Watch
1
Failed
-3.9
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 73 days, change -12 days YoY

A2AR vs Revenue Growth

AR growth -14.8% vs revenue growth -0.8%

A3Revenue vs CFFO

Revenue -0.8%, CFFO 270.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -13.8% vs COGS -4.6%. Normal

B2CapEx vs Revenue

CapEx growth 5.3% vs revenue -0.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 56.6%. Normal

B4Gross Margin

Gross margin 78.3%, change +0.9pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.59. Below 1.0

C2Free Cash Flow

FCF $0.2B, FCF/NI = -0.57

C3Accruals Ratio

Accruals ratio = -26.7%. Low accruals

C4Cash vs Debt

Cash $0.5B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.3B = 86% of equity. Over 50%

D2Leverage

Debt/EBITDA = -0.1x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -26% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.90 (< -2.22). Unlikely manipulator

持仓监控

把 NTCT 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.9
-4.0 Clean-2.22 Grey-1.78 Danger0
0.859
DSRI
AR growing faster than revenue?
0.989
GMI
Gross margin declining?
0.905
AQI
Asset quality deteriorating?
0.992
SGI
Revenue growth rate
1.005
DEPI
Depreciation slowing?
1.002
SGAI
SG&A ratio changing?
-0.2674
TATA
Accruals level
0.978
LVGI
Leverage increasing?
05

Altman Z-Score

2.36
Grey Zone
0 Distress1.102.605.0+ Safe
0.1396
Liquidity
-0.0203
Cumulative profit
-0.164
Operating efficiency
2.4919
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25