A

NAPCO Security Technologies, In — Earnings Quality Grade A

NSSC · Industrials

Strong financial health

Revenue
$182M
2025
Net Income
$43M
2025
Gross Margin
55.6%
Free Cash Flow
$51M
01

Screening Summary

16
Passed
1
Watch
0
Failed
-2.9
M-Score

管理层信号

查看全部 →
Routine2026-02-02
Kevin S. Buchel · Director离任
SEC
Routine2026-02-02
Kevin S. Buchel · President任命
Standard appointment
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 61 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -5.6% vs revenue growth -3.8%

A3Revenue vs CFFO

Revenue -3.8%, CFFO 18.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -13.9% vs COGS -7.4%. Normal

!
B2CapEx vs Revenue

CapEx growth 32.7% is >2x revenue growth -3.8%

B3SG&A Ratio

SG&A/Gross Profit = 41.8%. Normal

B4Gross Margin

Gross margin 55.6%, change +1.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.23. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.18

C3Accruals Ratio

Accruals ratio = -5.1%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 2% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Other assets -25.2% vs revenue -3.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.90 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.9
-4.0 Clean-2.22 Grey-1.78 Danger0
0.981
DSRI
AR growing faster than revenue?
0.969
GMI
Gross margin declining?
0.913
AQI
Asset quality deteriorating?
0.962
SGI
Revenue growth rate
0.949
DEPI
Depreciation slowing?
1.18
SGAI
SG&A ratio changing?
-0.0511
TATA
Accruals level
1.135
LVGI
Leverage increasing?
05

Altman Z-Score

15.42
Safe Zone
0 Distress1.102.605.0+ Safe
0.6984
Liquidity
1.0048
Cumulative profit
0.2335
Operating efficiency
5.7087
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25