F

Insperity, Inc. — Earnings Quality Grade F

NSP · Industrials

Major red flags

Revenue
$6.8B
2025
Net Income
-$7M
2025
Gross Margin
13.2%
Free Cash Flow
-$309M
01

Screening Summary

11
Passed
4
Watch
2
Failed
-2.05
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 0 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth -33.3% vs revenue growth 3.5%

A3Revenue vs CFFO

Revenue 3.5%, CFFO -153.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -18.4% vs revenue 3.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 91.1%, exceeds 70%

B4Gross Margin

Gross margin 13.2%, change -2.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 39.71. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.3B)

C3Accruals Ratio

Accruals ratio = 12.3%. Exceeds 10%

C4Cash vs Debt

Cash $0.7B covers debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 6.7x (>4x). Interest coverage = -0.4x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 215.4% vs revenue 3.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.05 (grey zone)

持仓监控

把 NSP 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.05
-4.0 Clean-2.22 Grey-1.78 Danger0
0.644
DSRI
AR growing faster than revenue?
1.21
GMI
Gross margin declining?
1.114
AQI
Asset quality deteriorating?
1.035
SGI
Revenue growth rate
0.926
DEPI
Depreciation slowing?
0.939
SGAI
SG&A ratio changing?
0.123
TATA
Accruals level
1.02
LVGI
Leverage increasing?
05

Altman Z-Score

1.33
Grey Zone
0 Distress1.102.605.0+ Safe
0.0463
Liquidity
0.2896
Cumulative profit
0.0091
Operating efficiency
0.0213
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25