A

Nicolet Bankshares Inc. — Earnings Quality Grade A

NIC · Financial Services

Strong financial health

Revenue
$392M
2025
Net Income
$151M
2025
Gross Margin
Free Cash Flow
$149M
01

Screening Summary

10
Passed
1
Watch
0
Failed
M-Score

管理层信号

查看全部 →
Routine2026-02-20
Tracy S. McCormick · Director任命
Standard appointment
SEC
Routine2026-02-20
Tracy S. McCormick · director任命
Standard appointment
SEC
Routine2026-02-20
Mike Daniels · Chairman任命
Standard appointment
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

Insufficient data

A2AR vs Revenue Growth

Insufficient data

A3Revenue vs CFFO

Revenue 12.3%, CFFO 14.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -75.8% vs revenue 12.3%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Insufficient data

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.02. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.99

C3Accruals Ratio

Accruals ratio = -0.0%. Low accruals

C4Cash vs Debt

Cash $0.7B covers debt $0.1B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 30% of equity

D2Leverage

Insufficient data

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

Altman Z-Score — Not Applicable

Nicolet Bankshares Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25