F

Neonode Inc. — Earnings Quality Grade F

NEON · Technology

Major red flags

Revenue
$2M
2025
Net Income
$8M
2025
Gross Margin
98.7%
Free Cash Flow
-$10M
01

Screening Summary

9
Passed
3
Watch
4
Failed
0.15
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 69 days, change -17 days YoY

A2AR vs Revenue Growth

AR growth -46.6% vs revenue growth -33.7%

A3Revenue vs CFFO

Revenue -33.7%, CFFO -83.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 145.9% is >2x revenue growth -33.7%

!
B3SG&A Ratio

SG&A/Gross Profit = 314.2%, exceeds 70%

B4Gross Margin

Gross margin 98.7%, change +2.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = 69.7%. Exceeds 10%

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 0.0x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = 0.15 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

持仓监控

把 NEON 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability0.15
-4.0 Clean-2.22 Grey-1.78 Danger0
0.805
DSRI
AR growing faster than revenue?
0.975
GMI
Gross margin declining?
1
AQI
Asset quality deteriorating?
0.663
SGI
Revenue growth rate
0.458
DEPI
Depreciation slowing?
1.582
SGAI
SG&A ratio changing?
0.6973
TATA
Accruals level
0.92
LVGI
Leverage increasing?
05

Altman Z-Score

-6.61
Distress Zone
0 Distress1.102.605.0+ Safe
0.8966
Liquidity
-8.0189
Cumulative profit
0.2742
Operating efficiency
11.2427
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25