F

Neogen Corporation — Earnings Quality Grade F

NEOG · Healthcare

Major red flags

Revenue
$895M
2025
Net Income
-$1.1B
2025
Gross Margin
47.1%
Free Cash Flow
-$46M
01

Screening Summary

9
Passed
4
Watch
4
Failed
-4.26
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 63 days, change -6 days YoY

A2AR vs Revenue Growth

AR growth -11.3% vs revenue growth -3.2%

A3Revenue vs CFFO

Revenue -3.2%, CFFO 65.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 0.8% vs COGS 2.8%. Normal

B2CapEx vs Revenue

CapEx growth -6.1% vs revenue -3.2%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 95.4%, exceeds 70%

B4Gross Margin

Gross margin 47.1%, change -3.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -33.4%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 14% of debt $0.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.5B = 120% of equity. Over 50%

!
D2Leverage

Interest coverage = -0.0x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 72.5% vs revenue -3.2%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -32% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.26 (< -2.22). Unlikely manipulator

持仓监控

把 NEOG 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-4.26
-4.0 Clean-2.22 Grey-1.78 Danger0
0.916
DSRI
AR growing faster than revenue?
1.066
GMI
Gross margin declining?
0.904
AQI
Asset quality deteriorating?
0.968
SGI
Revenue growth rate
1.125
DEPI
Depreciation slowing?
1.085
SGAI
SG&A ratio changing?
-0.334
TATA
Accruals level
1.329
LVGI
Leverage increasing?
05

Altman Z-Score

-0.23
Distress Zone
0 Distress1.102.605.0+ Safe
0.117
Liquidity
-0.1558
Cumulative profit
-0.3082
Operating efficiency
1.509
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25