B

NB Bancorp, Inc. — Earnings Quality Grade B

NBBK · Financial Services

Generally healthy

Revenue
$214M
2025
Net Income
$50M
2025
Gross Margin
Free Cash Flow
$57M
01

Screening Summary

10
Passed
2
Watch
0
Failed
M-Score

管理层信号

查看全部 →
Routine2026-04-22
Needham Bank · Chairmantransition
SEC
Routine2025-11-17
Joseph B. Reilly · Director离任
SEC
Routine2025-11-17
Joseph B. Reilly · director任命
Standard appointment
SEC
Routine2025-11-17
Joseph B. Reilly · President任命
Standard appointment
SEC
Routine2025-11-17
Needham Bank · Legal任命
Standard appointment
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 43 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 29.0% vs revenue growth 23.0%

A3Revenue vs CFFO

Revenue 23.0%, CFFO 40.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 76.3% is >2x revenue growth 23.0%

B3SG&A Ratio

Insufficient data

B4Gross Margin

Insufficient data

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.21. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.14

C3Accruals Ratio

Accruals ratio = -0.1%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 4% of equity. Manageable

D2Leverage

Insufficient data

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 3405% YoY

06

Manipulation Score

F1Beneish M-Score

Insufficient data

Altman Z-Score — Not Applicable

NB Bancorp, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25