F

Murphy Oil Corporation — Earnings Quality Grade F

MUR · Energy

Major red flags

Revenue
$2.7B
2025
Net Income
$104M
2025
Gross Margin
27.8%
Free Cash Flow
$198M
01

Screening Summary

11
Passed
5
Watch
1
Failed
-2.54
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 14 days

!
A2AR vs Revenue Growth

AR growth 27.2% exceeds revenue growth -10.9%

A3Revenue vs CFFO

Revenue -10.9%, CFFO -27.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 4.4% vs COGS -3.7%. Normal

B2CapEx vs Revenue

CapEx growth 15.6% vs revenue -10.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 18.4%, excellent (<30%)

!
B4Gross Margin

Gross margin swung -5.4pp (33.2% → 27.8%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 12.0x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $0.2B, FCF/NI = 1.90

C3Accruals Ratio

Accruals ratio = -11.6%. Low accruals

C4Cash vs Debt

Cash $0.4B covers only 17% of debt $2.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 1.8x. Healthy

D3Soft Asset Growth

Insufficient data

!
D4Asset Impairment

Write-offs up 83% YoY

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.54 (< -2.22). Unlikely manipulator

持仓监控

把 MUR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.54
-4.0 Clean-2.22 Grey-1.78 Danger0
1.428
DSRI
AR growing faster than revenue?
1.195
GMI
Gross margin declining?
1.457
AQI
Asset quality deteriorating?
0.891
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
1.4
SGAI
SG&A ratio changing?
-0.1163
TATA
Accruals level
1.084
LVGI
Leverage increasing?
05

Altman Z-Score

3.41
Safe Zone
0 Distress1.102.605.0+ Safe
-0.025
Liquidity
0.6805
Cumulative profit
0.0284
Operating efficiency
1.1137
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25