C

Micron Technology, Inc. — Earnings Quality Grade C

MU · Technology

Some red flags

Revenue
$37.4B
2025
Net Income
$8.5B
2025
Gross Margin
39.8%
Free Cash Flow
$1.7B
01

Screening Summary

15
Passed
2
Watch
1
Failed
-2.73
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 70 days, change -9 days YoY

A2AR vs Revenue Growth

AR growth 32.2% vs revenue growth 48.9%

A3Revenue vs CFFO

Revenue 48.9%, CFFO 106.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -5.9% vs COGS 15.4%. Normal

B2CapEx vs Revenue

CapEx growth 89.1% vs revenue 48.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 8.1%, excellent (<30%)

!
B4Gross Margin

Gross margin swung +17.4pp (22.4% → 39.8%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.05. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -10.9%. Low accruals

!
C4Cash vs Debt

Cash $10.3B covers 67% of debt $15.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.6B = 3% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.8x. Healthy

D3Soft Asset Growth

Other assets 83.3% vs revenue 48.9%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.73 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.73
-4.0 Clean-2.22 Grey-1.78 Danger0
0.888
DSRI
AR growing faster than revenue?
0.562
GMI
Gross margin declining?
1.196
AQI
Asset quality deteriorating?
1.489
SGI
Revenue growth rate
1.077
DEPI
Depreciation slowing?
0.717
SGAI
SG&A ratio changing?
-0.1085
TATA
Accruals level
0.941
LVGI
Leverage increasing?
05

Altman Z-Score

6.1
Safe Zone
0 Distress1.102.605.0+ Safe
0.21
Liquidity
0.5868
Cumulative profit
0.1224
Operating efficiency
1.8917
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Micron Technology, Inc. (MU) 财报排雷评级 C — EarningsGrade