F

Manitowoc Company, Inc. (The) — Earnings Quality Grade F

MTW · Industrials

Major red flags

Revenue
$2.2B
2025
Net Income
$7M
2025
Gross Margin
18.1%
Free Cash Flow
-$15M
01

Screening Summary

12
Passed
2
Watch
3
Failed
-2.5
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 46 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 8.1% vs revenue growth 2.9%

A3Revenue vs CFFO

Revenue 2.9%, CFFO -54.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 12.2% vs COGS 1.8%. Normal

B2CapEx vs Revenue

CapEx growth -17.9% vs revenue 2.9%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 84.7%, exceeds 70%

B4Gross Margin

Gross margin 18.1%, change +0.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.08. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -0.8%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 15% of debt $0.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 29% of equity. Manageable

D2Leverage

Debt/EBITDA = 4.5x (>4x). Interest coverage = 1.6x (<2x). Financial stress

D3Soft Asset Growth

Other assets 6.6% vs revenue 2.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.50 (< -2.22). Unlikely manipulator

持仓监控

把 MTW 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.5
-4.0 Clean-2.22 Grey-1.78 Danger0
1.05
DSRI
AR growing faster than revenue?
0.953
GMI
Gross margin declining?
0.959
AQI
Asset quality deteriorating?
1.029
SGI
Revenue growth rate
1.01
DEPI
Depreciation slowing?
1.046
SGAI
SG&A ratio changing?
-0.0082
TATA
Accruals level
1.007
LVGI
Leverage increasing?
05

Altman Z-Score

3.39
Safe Zone
0 Distress1.102.605.0+ Safe
0.3327
Liquidity
0.1136
Cumulative profit
0.0276
Operating efficiency
0.6191
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25