C

Metallus Inc. — Earnings Quality Grade C

MTUS · Basic Materials

Some red flags

Revenue
$1.2B
2025
Net Income
-$1M
2025
Gross Margin
8.2%
Free Cash Flow
-$93M
01

Screening Summary

9
Passed
7
Watch
1
Failed
-2.09
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 40 days, change +9 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 6.9%, CFFO -60.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 10.6% vs COGS 7.8%. Normal

!
B2CapEx vs Revenue

CapEx growth 69.5% is >2x revenue growth 6.9%

!
B3SG&A Ratio

SG&A/Gross Profit = 98.8%, exceeds 70%

B4Gross Margin

Gross margin 8.2%, change -0.8pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -13.33. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -1.5%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = 1.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets -26.7% vs revenue 6.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.09 (grey zone)

持仓监控

把 MTUS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.09
-4.0 Clean-2.22 Grey-1.78 Danger0
1.299
DSRI
AR growing faster than revenue?
1.098
GMI
Gross margin declining?
1.234
AQI
Asset quality deteriorating?
1.069
SGI
Revenue growth rate
1.052
DEPI
Depreciation slowing?
1.003
SGAI
SG&A ratio changing?
-0.0151
TATA
Accruals level
1.096
LVGI
Leverage increasing?
05

Altman Z-Score

2.83
Safe Zone
0 Distress1.102.605.0+ Safe
0.209
Liquidity
-0.047
Cumulative profit
0.0032
Operating efficiency
1.5103
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25