F

Morgan Stanley — Earnings Quality Grade F

MS · Financial Services

Major red flags

Revenue
$66.0B
2025
Net Income
$16.9B
2025
Gross Margin
Free Cash Flow
-$20.8B
01

Screening Summary

5
Passed
1
Watch
6
Failed
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 89 days (546 → 635)

!
A2AR vs Revenue Growth

AR growth 33.2% exceeds revenue growth 14.5%

A3Revenue vs CFFO

Revenue grew 14.5% but CFFO declined -1413.4%

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -16.3% vs revenue 14.5%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Insufficient data

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = 2.4%. Low accruals

C4Cash vs Debt

Cash $81.3B covers only 22% of debt $370.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $22.7B = 20% of equity. Manageable

D2Leverage

Insufficient data

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

Altman Z-Score — Not Applicable

Morgan Stanley is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Morgan Stanley (MS) 财报排雷评级 F — EarningsGrade