C

Marqeta, Inc. — Earnings Quality Grade C

MQ · Technology

Some red flags

Revenue
$625M
2025
Net Income
-$14M
2025
Gross Margin
70.0%
Free Cash Flow
$132M
01

Screening Summary

13
Passed
3
Watch
1
Failed
-2.93
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 24 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 23.3%, CFFO 179.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -47.0% vs COGS 20.9%. Normal

B2CapEx vs Revenue

CapEx growth 42.7% vs revenue 23.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 84.9%, exceeds 70%

B4Gross Margin

Gross margin 70.0%, change +0.6pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -11.68. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = -9.51

C3Accruals Ratio

Accruals ratio = -11.6%. Low accruals

C4Cash vs Debt

Cash $0.8B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 27% of equity. Manageable

D2Leverage

Debt/EBITDA = -0.8x. Healthy

D3Soft Asset Growth

Other assets -8.8% vs revenue 23.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 34% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.93 (< -2.22). Unlikely manipulator

持仓监控

把 MQ 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.93
-4.0 Clean-2.22 Grey-1.78 Danger0
1.121
DSRI
AR growing faster than revenue?
0.992
GMI
Gross margin declining?
1.224
AQI
Asset quality deteriorating?
1.233
SGI
Revenue growth rate
1.062
DEPI
Depreciation slowing?
1.068
SGAI
SG&A ratio changing?
-0.1158
TATA
Accruals level
1.937
LVGI
Leverage increasing?
05

Altman Z-Score

1.2
Grey Zone
0 Distress1.102.605.0+ Safe
0.3189
Liquidity
-0.5323
Cumulative profit
-0.0304
Operating efficiency
0.9985
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25