F

Motorcar Parts of America, Inc. — Earnings Quality Grade F

MPAA · Consumer Cyclical

Major red flags

Revenue
$757M
2025
Net Income
-$19M
2025
Gross Margin
20.3%
Free Cash Flow
$41M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-2.84
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 44 days, change -5 days YoY

A2AR vs Revenue Growth

AR growth -5.4% vs revenue growth 5.5%

A3Revenue vs CFFO

Revenue 5.5%, CFFO 16.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -9.5% vs COGS 3.1%. Normal

!
B2CapEx vs Revenue

CapEx growth 357.8% is >2x revenue growth 5.5%

B3SG&A Ratio

SG&A/Gross Profit = 56.3%. Normal

B4Gross Margin

Gross margin 20.3%, change +1.8pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -2.34. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -2.10

C3Accruals Ratio

Accruals ratio = -6.8%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 6% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 1% of equity. Manageable

D2Leverage

Debt/EBITDA = 4.0x (>4x). Interest coverage = 1.0x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 75.2% vs revenue 5.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -12% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.84 (< -2.22). Unlikely manipulator

持仓监控

把 MPAA 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.84
-4.0 Clean-2.22 Grey-1.78 Danger0
0.896
DSRI
AR growing faster than revenue?
0.909
GMI
Gross margin declining?
1.116
AQI
Asset quality deteriorating?
1.055
SGI
Revenue growth rate
0.909
DEPI
Depreciation slowing?
1.023
SGAI
SG&A ratio changing?
-0.0678
TATA
Accruals level
0.938
LVGI
Leverage increasing?
05

Altman Z-Score

1.83
Grey Zone
0 Distress1.102.605.0+ Safe
0.1675
Liquidity
0.0209
Cumulative profit
0.0416
Operating efficiency
0.3682
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25