C

Movado Group Inc. — Earnings Quality Grade C

MOV · Consumer Cyclical

Some red flags

Revenue
$671M
2026
Net Income
$27M
2026
Gross Margin
54.2%
Free Cash Flow
$53M
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.59
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 55 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 2.7%, CFFO 3951.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 1.0% vs COGS 2.5%. Normal

B2CapEx vs Revenue

CapEx growth -42.4% vs revenue 2.7%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 91.8%, exceeds 70%

B4Gross Margin

Gross margin 54.2%, change +0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.18. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 2.01

C3Accruals Ratio

Accruals ratio = -4.2%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 1% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.8x. Healthy

D3Soft Asset Growth

Other assets 4.4% vs revenue 2.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -25% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.59 (< -2.22). Unlikely manipulator

持仓监控

把 MOV 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.59
-4.0 Clean-2.22 Grey-1.78 Danger0
1.063
DSRI
AR growing faster than revenue?
0.998
GMI
Gross margin declining?
1.034
AQI
Asset quality deteriorating?
1.027
SGI
Revenue growth rate
0.81
DEPI
Depreciation slowing?
0.975
SGAI
SG&A ratio changing?
-0.0422
TATA
Accruals level
0.983
LVGI
Leverage increasing?
05

Altman Z-Score

8.13
Safe Zone
0 Distress1.102.605.0+ Safe
0.5443
Liquidity
0.5955
Cumulative profit
0.0469
Operating efficiency
2.1899
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25