F

MannKind Corporation — Earnings Quality Grade F

MNKD · Healthcare

Major red flags

Revenue
$349M
2025
Net Income
$6M
2025
Gross Margin
74.8%
Free Cash Flow
$14M
01

Screening Summary

9
Passed
3
Watch
6
Failed
0.41
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 25 days (15 → 40)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 225.0% exceeds revenue growth 22.2%

A3Revenue vs CFFO

Revenue grew 22.2% but CFFO declined -57.1%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory 26.6% vs COGS 14.8%. Normal

B2CapEx vs Revenue

CapEx growth -52.9% vs revenue 22.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 55.2%. Normal

B4Gross Margin

Gross margin 74.8%, change +1.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.11. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 2.33

C3Accruals Ratio

Accruals ratio = -1.6%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 47% of debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = -769% of equity. Manageable

D2Leverage

Debt/EBITDA = 7.1x (>4x). Interest coverage = 1.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets -24.1% vs revenue 22.2%. Normal

D4Asset Impairment

Write-offs surged 313% YoY, = 109% of NI. Possible big bath

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 5352% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = 0.41 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

04

Beneish M-Score

Manipulation Probability0.41
-4.0 Clean-2.22 Grey-1.78 Danger0
2.659
DSRI
AR growing faster than revenue?
0.978
GMI
Gross margin declining?
5.175
AQI
Asset quality deteriorating?
1.222
SGI
Revenue growth rate
0.613
DEPI
Depreciation slowing?
1.25
SGAI
SG&A ratio changing?
-0.0156
TATA
Accruals level
2.064
LVGI
Leverage increasing?
05

Altman Z-Score

-11.88
Distress Zone
0 Distress1.102.605.0+ Safe
0.1522
Liquidity
-4.0344
Cumulative profit
0.0495
Operating efficiency
-0.0605
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25