F

Maximus, Inc. — Earnings Quality Grade F

MMS · Industrials

Major red flags

Revenue
$5.4B
2025
Net Income
$319M
2025
Gross Margin
24.6%
Free Cash Flow
$366M
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.71
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 48 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth -1.9% vs revenue growth 2.4%

A3Revenue vs CFFO

Revenue 2.4%, CFFO -16.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -44.6% vs revenue 2.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 53.5%. Normal

B4Gross Margin

Gross margin 24.6%, change +1.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.35. Profits backed by cash

C2Free Cash Flow

FCF $0.4B, FCF/NI = 1.15

C3Accruals Ratio

Accruals ratio = -2.7%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 15% of debt $1.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.5B = 151% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.2x. Healthy

D3Soft Asset Growth

Other assets -53.9% vs revenue 2.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.71 (< -2.22). Unlikely manipulator

持仓监控

把 MMS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.71
-4.0 Clean-2.22 Grey-1.78 Danger0
0.958
DSRI
AR growing faster than revenue?
0.961
GMI
Gross margin declining?
0.988
AQI
Asset quality deteriorating?
1.024
SGI
Revenue growth rate
0.835
DEPI
Depreciation slowing?
1.037
SGAI
SG&A ratio changing?
-0.0271
TATA
Accruals level
1.094
LVGI
Leverage increasing?
05

Altman Z-Score

3.25
Safe Zone
0 Distress1.102.605.0+ Safe
0.1199
Liquidity
0.2614
Cumulative profit
0.13
Operating efficiency
0.6988
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25