F

3M Company — Earnings Quality Grade F

MMM · Industrials

Major red flags

Revenue
$24.9B
2025
Net Income
$3.3B
2025
Gross Margin
39.9%
Free Cash Flow
$1.4B
01

Screening Summary

12
Passed
1
Watch
4
Failed
-2.27
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 52 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 10.6% exceeds revenue growth 1.5%

A3Revenue vs CFFO

Revenue 1.5%, CFFO 26.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -1.0% vs COGS 3.8%. Normal

B2CapEx vs Revenue

CapEx growth -22.9% vs revenue 1.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 40.1%. Normal

B4Gross Margin

Gross margin 39.9%, change -1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = 2.5%. Low accruals

C4Cash vs Debt

Cash $5.9B covers only 47% of debt $12.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $7.5B = 160% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.9x. Healthy

D3Soft Asset Growth

Other assets -26.2% vs revenue 1.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.27 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.27
-4.0 Clean-2.22 Grey-1.78 Danger0
1.09
DSRI
AR growing faster than revenue?
1.033
GMI
Gross margin declining?
0.907
AQI
Asset quality deteriorating?
1.015
SGI
Revenue growth rate
1.001
DEPI
Depreciation slowing?
0.933
SGAI
SG&A ratio changing?
0.025
TATA
Accruals level
0.969
LVGI
Leverage increasing?
05

Altman Z-Score

5.55
Safe Zone
0 Distress1.102.605.0+ Safe
0.18
Liquidity
1.0139
Cumulative profit
0.1367
Operating efficiency
0.1425
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

3M Company (MMM) 财报排雷评级 F — EarningsGrade