F

Martin Marietta Materials, Inc. — Earnings Quality Grade F

MLM · Basic Materials

Major red flags

Revenue
$6.2B
2025
Net Income
$1.1B
2025
Gross Margin
30.7%
Free Cash Flow
$978M
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.67
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 42 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 5.5% vs revenue growth 8.6%

A3Revenue vs CFFO

Revenue 8.6%, CFFO 22.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 5.9% vs COGS 5.8%. Normal

B2CapEx vs Revenue

CapEx growth -5.6% vs revenue 8.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 23.5%, excellent (<30%)

B4Gross Margin

Gross margin 30.7%, change +1.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.57. Profits backed by cash

C2Free Cash Flow

FCF $1.0B, FCF/NI = 0.86

C3Accruals Ratio

Accruals ratio = -3.5%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 1% of debt $5.7B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $4.1B = 41% of equity

D2Leverage

Debt/EBITDA = 2.7x. Healthy

D3Soft Asset Growth

Other assets -56.8% vs revenue 8.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.67 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.67
-4.0 Clean-2.22 Grey-1.78 Danger0
0.971
DSRI
AR growing faster than revenue?
0.941
GMI
Gross margin declining?
0.829
AQI
Asset quality deteriorating?
1.086
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
0.951
SGAI
SG&A ratio changing?
-0.0346
TATA
Accruals level
0.955
LVGI
Leverage increasing?
05

Altman Z-Score

3.66
Safe Zone
0 Distress1.102.605.0+ Safe
0.1228
Liquidity
0.3422
Cumulative profit
0.0778
Operating efficiency
1.1562
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Martin Marietta Materials, Inc. (MLM) 财报排雷评级 F — EarningsGrade