F

Mesa Laboratories, Inc. — Earnings Quality Grade F

MLAB · Technology

Major red flags

Revenue
$241M
2025
Net Income
-$2M
2025
Gross Margin
62.6%
Free Cash Flow
$42M
01

Screening Summary

10
Passed
4
Watch
3
Failed
-2.89
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 64 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth 7.5% vs revenue growth 11.5%

A3Revenue vs CFFO

Revenue 11.5%, CFFO 6.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -22.4% vs COGS 8.6%. Normal

!
B2CapEx vs Revenue

CapEx growth 75.3% is >2x revenue growth 11.5%

!
B3SG&A Ratio

SG&A/Gross Profit = 76.2%, exceeds 70%

B4Gross Margin

Gross margin 62.6%, change +1.0pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -23.71. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -21.43

C3Accruals Ratio

Accruals ratio = -11.3%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 15% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 174% of equity. Over 50%

D2Leverage

Debt/EBITDA = 4.3x (>4x). Interest coverage = 1.4x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 73.9% vs revenue 11.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.89 (< -2.22). Unlikely manipulator

持仓监控

把 MLAB 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.89
-4.0 Clean-2.22 Grey-1.78 Danger0
0.964
DSRI
AR growing faster than revenue?
0.984
GMI
Gross margin declining?
1.006
AQI
Asset quality deteriorating?
1.115
SGI
Revenue growth rate
1.156
DEPI
Depreciation slowing?
0.925
SGAI
SG&A ratio changing?
-0.1126
TATA
Accruals level
0.934
LVGI
Leverage increasing?
05

Altman Z-Score

-1.46
Distress Zone
0 Distress1.102.605.0+ Safe
-0.1414
Liquidity
-0.436
Cumulative profit
0.0411
Operating efficiency
0.5843
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25