F

McCormick & Company, Incorporat — Earnings Quality Grade F

MKC · Consumer Defensive

Major red flags

Revenue
$6.8B
2025
Net Income
$789M
2025
Gross Margin
37.9%
Free Cash Flow
$740M
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.45
M-Score

管理层信号

查看全部 →
Routine2026-05-26
Cindy Hoots · Director退休
SEC
Routine2026-05-26
Cindy Hoots · Director任命
Standard appointment
SEC
查看 MKC 深度报告中的管理层分析 →

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 34 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 7.1% vs revenue growth 1.7%

A3Revenue vs CFFO

Revenue 1.7%, CFFO 4.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 2.6% vs COGS 2.8%. Normal

B2CapEx vs Revenue

CapEx growth -19.3% vs revenue 1.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 57.9%. Normal

B4Gross Margin

Gross margin 37.9%, change -0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.22. Profits backed by cash

C2Free Cash Flow

FCF $0.7B, FCF/NI = 0.94

C3Accruals Ratio

Accruals ratio = -1.3%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 2% of debt $4.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $8.8B = 153% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.1x. Healthy

D3Soft Asset Growth

Other assets -17.6% vs revenue 1.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.45 (< -2.22). Unlikely manipulator

持仓监控

把 MKC 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.45
-4.0 Clean-2.22 Grey-1.78 Danger0
1.052
DSRI
AR growing faster than revenue?
1.017
GMI
Gross margin declining?
1
AQI
Asset quality deteriorating?
1.017
SGI
Revenue growth rate
0.934
DEPI
Depreciation slowing?
0.969
SGAI
SG&A ratio changing?
-0.0131
TATA
Accruals level
0.943
LVGI
Leverage increasing?
05

Altman Z-Score

1.86
Grey Zone
0 Distress1.102.605.0+ Safe
-0.07
Liquidity
0.2891
Cumulative profit
0.084
Operating efficiency
0.7718
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25

·最新季度检查

了解更多 →

近 5–6 季度数据中,MKC 接近排雷边界,值得关注。

  • Q4 · 现金流弱CFO/NI = 0.54

更新于 2026-05-19