F

Mitek Systems, Inc. — Earnings Quality Grade F

MITK · Technology

Major red flags

Revenue
$180M
2025
Net Income
$9M
2025
Gross Margin
85.1%
Free Cash Flow
$54M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.86
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 75 days, change +8 days YoY

!
A2AR vs Revenue Growth

AR growth 16.2% exceeds revenue growth 4.4%

A3Revenue vs CFFO

Revenue 4.4%, CFFO 74.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -19.7% vs revenue 4.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 56.1%. Normal

B4Gross Margin

Gross margin 85.1%, change -0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 6.29. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 6.16

C3Accruals Ratio

Accruals ratio = -10.1%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 72% of equity. Over 50%

D2Leverage

Debt/EBITDA = 4.2x (>4x). Interest coverage = 1.8x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 39.5% vs revenue 4.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.86 (< -2.22). Unlikely manipulator

持仓监控

把 MITK 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.86
-4.0 Clean-2.22 Grey-1.78 Danger0
1.113
DSRI
AR growing faster than revenue?
1.009
GMI
Gross margin declining?
0.837
AQI
Asset quality deteriorating?
1.044
SGI
Revenue growth rate
0.924
DEPI
Depreciation slowing?
0.877
SGAI
SG&A ratio changing?
-0.1014
TATA
Accruals level
1.014
LVGI
Leverage increasing?
05

Altman Z-Score

1.84
Grey Zone
0 Distress1.102.605.0+ Safe
0.0859
Liquidity
-0.0571
Cumulative profit
0.0466
Operating efficiency
1.0978
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25