F

Methode Electronics, Inc. — Earnings Quality Grade F

MEI · Technology

Major red flags

Revenue
$1.0B
2025
Net Income
-$63M
2025
Gross Margin
15.6%
Free Cash Flow
-$15M
01

Screening Summary

10
Passed
3
Watch
4
Failed
-2.88
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 84 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth -8.2% vs revenue growth -6.0%

A3Revenue vs CFFO

Revenue -6.0%, CFFO -44.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 4.2% vs COGS -5.5%. Normal

B2CapEx vs Revenue

CapEx growth -17.1% vs revenue -6.0%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 100.3%, exceeds 70%

B4Gross Margin

Gross margin 15.6%, change -0.5pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.42. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -6.8%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 30% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 59% of equity. Over 50%

D2Leverage

Debt/EBITDA = 11.3x (>4x). Interest coverage = -1.1x (<2x). Financial stress

D3Soft Asset Growth

Other assets -21.3% vs revenue -6.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.88 (< -2.22). Unlikely manipulator

持仓监控

把 MEI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.88
-4.0 Clean-2.22 Grey-1.78 Danger0
0.976
DSRI
AR growing faster than revenue?
1.029
GMI
Gross margin declining?
1.021
AQI
Asset quality deteriorating?
0.94
SGI
Revenue growth rate
1.013
DEPI
Depreciation slowing?
1.083
SGAI
SG&A ratio changing?
-0.0682
TATA
Accruals level
1.053
LVGI
Leverage increasing?
05

Altman Z-Score

3.99
Safe Zone
0 Distress1.102.605.0+ Safe
0.2502
Liquidity
0.4014
Cumulative profit
-0.0215
Operating efficiency
1.1319
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25