D

MediWound Ltd. — Earnings Quality Grade D

MDWD · Healthcare

Significant concerns

Revenue
$17M
2025
Net Income
-$24M
2025
Gross Margin
19.2%
Free Cash Flow
-$22M
01

Screening Summary

10
Passed
5
Watch
2
Failed
-3.84
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 35 days, change -52 days YoY

A2AR vs Revenue Growth

AR growth -66.2% vs revenue growth -16.1%

A3Revenue vs CFFO

Revenue -16.1%, CFFO -18.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 52.0% far exceeds COGS -22.1%, margin rising. Fraud signal

Small-cap context: Inventory ratios on a small base are noisy; a single product launch can move them sharply.

B2CapEx vs Revenue

CapEx growth -12.2% vs revenue -16.1%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 427.9%, exceeds 70%

!
B4Gross Margin

Gross margin swung +6.2pp (13.0% → 19.2%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.68. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -9.0%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 0% of equity. Manageable

!
D2Leverage

Interest coverage = -66.5x (<2x). Financial stress

D3Soft Asset Growth

Other assets 0.0% vs revenue -16.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -67% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.84 (< -2.22). Unlikely manipulator

持仓监控

把 MDWD 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.84
-4.0 Clean-2.22 Grey-1.78 Danger0
0.403
DSRI
AR growing faster than revenue?
0.679
GMI
Gross margin declining?
0.792
AQI
Asset quality deteriorating?
0.839
SGI
Revenue growth rate
0.99
DEPI
Depreciation slowing?
1.286
SGAI
SG&A ratio changing?
-0.0899
TATA
Accruals level
0.825
LVGI
Leverage increasing?
05

Altman Z-Score

-6.79
Distress Zone
0 Distress1.102.605.0+ Safe
0.3971
Liquidity
-2.654
Cumulative profit
-0.2705
Operating efficiency
1.0237
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25