MasterBrand, Inc. — Earnings Quality Grade F
MBC · Consumer Cyclical
Major red flags
Screening Summary
管理层信号
Financial Trends
Revenue & Net Income ($B)
Margins (%)
18-Point Screening
Revenue Quality
DSO 20 days, change -6 days YoY
AR growth -21.3% vs revenue growth 1.3%
Revenue 1.3%, CFFO -33.0%. Cash follows revenue
Expense Quality
Inventory -2.6% vs COGS 4.6%. Normal
CapEx growth -3.3% vs revenue 1.3%. Normal
SG&A/Gross Profit = 80.7%, exceeds 70%
Gross margin 30.3%, change -2.2pp. Stable
Cash Flow Quality
CFFO/NI = 7.33. Profits backed by cash
FCF $0.1B, FCF/NI = 4.40
Accruals ratio = -5.5%. Low accruals
Cash $0.2B covers only 16% of debt $1.2B
Balance Sheet Health
Goodwill+Intangibles $1.7B = 125% of equity. Over 50%
Debt/EBITDA = 5.5x (>4x). Interest coverage = 1.8x (<2x). Financial stress
Other assets 8.8% vs revenue 1.3%. Normal
No write-off data
Acquisition Risk
FCF after acquisitions positive
Goodwill+Intangibles change -1% YoY. Normal
Manipulation Score
M-Score = -2.91 (< -2.22). Unlikely manipulator
Beneish M-Score
Altman Z-Score
Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25