F

Matthews International Corporat — Earnings Quality Grade F

MATW · Industrials

Major red flags

Revenue
$1.5B
2025
Net Income
-$24M
2025
Gross Margin
33.9%
Free Cash Flow
-$59M
01

Screening Summary

12
Passed
2
Watch
3
Failed
-2.86
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 32 days, change -9 days YoY

A2AR vs Revenue Growth

AR growth -35.5% vs revenue growth -16.6%

A3Revenue vs CFFO

Revenue -16.6%, CFFO -129.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -14.7% vs COGS -21.8%. Normal

B2CapEx vs Revenue

CapEx growth -20.8% vs revenue -16.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 92.0%, exceeds 70%

B4Gross Margin

Gross margin 33.9%, change +4.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.96. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -0.1%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 4% of debt $0.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.6B = 123% of equity. Over 50%

D2Leverage

Debt/EBITDA = 5.1x (>4x). Interest coverage = 0.3x (<2x). Financial stress

D3Soft Asset Growth

Other assets -0.8% vs revenue -16.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -28% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.86 (< -2.22). Unlikely manipulator

持仓监控

把 MATW 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.86
-4.0 Clean-2.22 Grey-1.78 Danger0
0.774
DSRI
AR growing faster than revenue?
0.87
GMI
Gross margin declining?
1.128
AQI
Asset quality deteriorating?
0.834
SGI
Revenue growth rate
1.057
DEPI
Depreciation slowing?
1.147
SGAI
SG&A ratio changing?
-0.0005
TATA
Accruals level
0.948
LVGI
Leverage increasing?
05

Altman Z-Score

2.47
Grey Zone
0 Distress1.102.605.0+ Safe
0.1001
Liquidity
0.3336
Cumulative profit
0.0467
Operating efficiency
0.3963
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25