F

Mativ Holdings, Inc. — Earnings Quality Grade F

MATV · Basic Materials

Major red flags

Revenue
$2.0B
2025
Net Income
-$337M
2025
Gross Margin
18.3%
Free Cash Flow
$94M
01

Screening Summary

12
Passed
2
Watch
3
Failed
-3.45
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 30 days, change +6 days YoY

!
A2AR vs Revenue Growth

AR growth 24.4% exceeds revenue growth 0.3%

A3Revenue vs CFFO

Revenue 0.3%, CFFO 41.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -7.3% vs COGS 0.4%. Normal

B2CapEx vs Revenue

CapEx growth -27.3% vs revenue 0.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 63.0%. Normal

B4Gross Margin

Gross margin 18.3%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.1B, FCF/NI = -0.28

C3Accruals Ratio

Accruals ratio = -23.0%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 8% of debt $1.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.6B = 115% of equity. Over 50%

!
D2Leverage

Interest coverage = 0.7x (<2x). Financial stress

D3Soft Asset Growth

Other assets -19.9% vs revenue 0.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -44% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.45 (< -2.22). Unlikely manipulator

持仓监控

把 MATV 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.45
-4.0 Clean-2.22 Grey-1.78 Danger0
1.241
DSRI
AR growing faster than revenue?
1.006
GMI
Gross margin declining?
0.797
AQI
Asset quality deteriorating?
1.003
SGI
Revenue growth rate
1.005
DEPI
Depreciation slowing?
0.975
SGAI
SG&A ratio changing?
-0.2297
TATA
Accruals level
1.14
LVGI
Leverage increasing?
05

Altman Z-Score

-0.13
Distress Zone
0 Distress1.102.605.0+ Safe
0.1722
Liquidity
-0.0954
Cumulative profit
-0.191
Operating efficiency
0.3211
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25