B

La-Z-Boy Incorporated — Earnings Quality Grade B

LZB · Consumer Cyclical

Generally healthy

Revenue
$2.1B
2025
Net Income
$100M
2025
Gross Margin
43.9%
Free Cash Flow
$113M
01

Screening Summary

14
Passed
3
Watch
0
Failed
-2.7
M-Score

管理层信号

查看全部 →
Routine2025-12-09
Boy Incorporated · Director任命
Standard appointment
SEC
Routine2025-12-09
William C. Boor · President任命
Standard appointment
SEC
Routine2025-12-09
William C. Boor · independent director任命
Standard appointment
SEC
Routine2025-12-09
William Boor · Director任命
Standard appointment
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 24 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 0.2% vs revenue growth 3.0%

A3Revenue vs CFFO

Revenue 3.0%, CFFO 18.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -3.0% vs COGS 1.5%. Normal

!
B2CapEx vs Revenue

CapEx growth 38.7% is >2x revenue growth 3.0%

!
B3SG&A Ratio

SG&A/Gross Profit = 83.1%, exceeds 70%

B4Gross Margin

Gross margin 43.9%, change +0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.88. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.13

C3Accruals Ratio

Accruals ratio = -4.6%. Low accruals

!
C4Cash vs Debt

Cash $0.3B covers 67% of debt $0.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 25% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.8x. Healthy

D3Soft Asset Growth

Other assets 0.6% vs revenue 3.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.70 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.7
-4.0 Clean-2.22 Grey-1.78 Danger0
0.973
DSRI
AR growing faster than revenue?
0.981
GMI
Gross margin declining?
0.973
AQI
Asset quality deteriorating?
1.03
SGI
Revenue growth rate
1.062
DEPI
Depreciation slowing?
1.022
SGAI
SG&A ratio changing?
-0.0456
TATA
Accruals level
0.958
LVGI
Leverage increasing?
05

Altman Z-Score

4.05
Safe Zone
0 Distress1.102.605.0+ Safe
0.2002
Liquidity
0.3108
Cumulative profit
0.0768
Operating efficiency
1.1465
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25