C

Live Nation Entertainment, Inc. — Earnings Quality Grade C

LYV · Communication Services

Some red flags

Revenue
$25.2B
2025
Net Income
$496M
2025
Gross Margin
25.5%
Free Cash Flow
$305M
01

Screening Summary

12
Passed
4
Watch
1
Failed
-2.57
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 29 days, change +2 days YoY

!
A2AR vs Revenue Growth

AR growth 15.0% exceeds revenue growth 8.8%

A3Revenue vs CFFO

Revenue 8.8%, CFFO -19.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 12.8% vs COGS 8.0%. Normal

!
B2CapEx vs Revenue

CapEx growth 61.5% is >2x revenue growth 8.8%

B3SG&A Ratio

SG&A/Gross Profit = 63.6%. Normal

B4Gross Margin

Gross margin 25.5%, change +0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.81. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 0.61

C3Accruals Ratio

Accruals ratio = -3.9%. Low accruals

!
C4Cash vs Debt

Cash $7.1B covers 68% of debt $10.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $4.3B = 1600% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 5.2x (>4x). Financial stress

D3Soft Asset Growth

Other assets 2.6% vs revenue 8.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.57 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.57
-4.0 Clean-2.22 Grey-1.78 Danger0
1.056
DSRI
AR growing faster than revenue?
0.976
GMI
Gross margin declining?
0.907
AQI
Asset quality deteriorating?
1.088
SGI
Revenue growth rate
1.106
DEPI
Depreciation slowing?
0.93
SGAI
SG&A ratio changing?
-0.0393
TATA
Accruals level
1.028
LVGI
Leverage increasing?
05

Altman Z-Score

0.24
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0024
Liquidity
-0.0455
Cumulative profit
0.0588
Operating efficiency
0.0128
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Live Nation Entertainment, Inc. (LYV) 财报排雷评级 C — EarningsGrade