F

Luxfer Holdings PLC — Earnings Quality Grade F

LXFR · Industrials

Major red flags

Revenue
$385M
2025
Net Income
$8M
2025
Gross Margin
23.2%
Free Cash Flow
$26M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.8
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 42 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth -2.6% vs revenue growth -1.9%

A3Revenue vs CFFO

Revenue -1.9%, CFFO -33.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 10.5% vs COGS -3.5%. Normal

B2CapEx vs Revenue

CapEx growth -27.1% vs revenue -1.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 55.0%. Normal

B4Gross Margin

Gross margin 23.2%, change +1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 4.42. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 3.40

C3Accruals Ratio

Accruals ratio = -7.1%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 16% of debt $0.1B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 36% of equity

D2Leverage

Debt/EBITDA = 1.4x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

Write-offs surged 132% YoY, = 84% of NI. Possible big bath

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.80 (< -2.22). Unlikely manipulator

持仓监控

把 LXFR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.8
-4.0 Clean-2.22 Grey-1.78 Danger0
0.992
DSRI
AR growing faster than revenue?
0.943
GMI
Gross margin declining?
1.071
AQI
Asset quality deteriorating?
0.981
SGI
Revenue growth rate
0.973
DEPI
Depreciation slowing?
1.04
SGAI
SG&A ratio changing?
-0.0711
TATA
Accruals level
0.858
LVGI
Leverage increasing?
05

Altman Z-Score

4.19
Safe Zone
0 Distress1.102.605.0+ Safe
0.178
Liquidity
0.2773
Cumulative profit
0.0684
Operating efficiency
1.5799
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25