C

Lantheus Holdings, Inc. — Earnings Quality Grade C

LNTH · Healthcare

Some red flags

Revenue
$1.5B
2025
Net Income
$234M
2025
Gross Margin
61.1%
Free Cash Flow
$349M
01

Screening Summary

11
Passed
5
Watch
1
Failed
-2.2
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 85 days, change +8 days YoY

!
A2AR vs Revenue Growth

AR growth 11.6% exceeds revenue growth 0.5%

A3Revenue vs CFFO

Revenue 0.5%, CFFO -28.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -4.9% vs COGS 9.9%. Normal

B2CapEx vs Revenue

CapEx growth -47.9% vs revenue 0.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 48.2%. Normal

B4Gross Margin

Gross margin 61.1%, change -3.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.67. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 1.49

C3Accruals Ratio

Accruals ratio = -7.0%. Low accruals

!
C4Cash vs Debt

Cash $0.4B covers 58% of debt $0.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.0B = 88% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.5x. Healthy

!
D3Soft Asset Growth

Other assets grew 133.9% vs revenue 0.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 332% YoY

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.20 (grey zone)

持仓监控

把 LNTH 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.2
-4.0 Clean-2.22 Grey-1.78 Danger0
1.111
DSRI
AR growing faster than revenue?
1.054
GMI
Gross margin declining?
2.285
AQI
Asset quality deteriorating?
1.005
SGI
Revenue growth rate
0.88
DEPI
Depreciation slowing?
1.215
SGAI
SG&A ratio changing?
-0.0703
TATA
Accruals level
0.995
LVGI
Leverage increasing?
05

Altman Z-Score

4.68
Safe Zone
0 Distress1.102.605.0+ Safe
0.2544
Liquidity
0.3051
Cumulative profit
0.1497
Operating efficiency
0.958
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25