F

Limoneira Co — Earnings Quality Grade F

LMNR · Consumer Defensive

Major red flags

Revenue
$160M
2025
Net Income
-$16M
2025
Gross Margin
0.3%
Free Cash Flow
-$20M
01

Screening Summary

8
Passed
7
Watch
2
Failed
18.39
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 35 days, change +7 days YoY

A2AR vs Revenue Growth

AR growth 4.7% vs revenue growth -16.6%

A3Revenue vs CFFO

Revenue -16.6%, CFFO -133.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 43.8% is >2x revenue growth -16.6%

!
B3SG&A Ratio

SG&A/Gross Profit = 5613.5%, exceeds 70%

!
B4Gross Margin

Gross margin swung -10.9pp (11.2% → 0.3%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.38. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -3.2%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 2% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 2% of equity. Manageable

!
D2Leverage

Interest coverage = -15.5x (<2x). Financial stress

D3Soft Asset Growth

Other assets -39.5% vs revenue -16.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -39% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = 18.39 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

持仓监控

把 LMNR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability18.39
-4.0 Clean-2.22 Grey-1.78 Danger0
1.256
DSRI
AR growing faster than revenue?
40.979
GMI
Gross margin declining?
0.849
AQI
Asset quality deteriorating?
0.834
SGI
Revenue growth rate
0.97
DEPI
Depreciation slowing?
1.068
SGAI
SG&A ratio changing?
-0.0321
TATA
Accruals level
1.316
LVGI
Leverage increasing?
05

Altman Z-Score

1.28
Grey Zone
0 Distress1.102.605.0+ Safe
0.0334
Liquidity
-0.0034
Cumulative profit
-0.0625
Operating efficiency
1.4258
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25