F

Limbach Holdings, Inc. — Earnings Quality Grade F

LMB · Industrials

Major red flags

Revenue
$647M
2025
Net Income
$39M
2025
Gross Margin
26.2%
Free Cash Flow
$42M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-2.19
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 75 days, change -9 days YoY

A2AR vs Revenue Growth

AR growth 11.3% vs revenue growth 24.7%

A3Revenue vs CFFO

Revenue 24.7%, CFFO 24.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -49.4% vs revenue 24.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 64.7%. Normal

B4Gross Margin

Gross margin 26.2%, change -1.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.17. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 1.07

C3Accruals Ratio

Accruals ratio = -1.7%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 20% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 61% of equity. Over 50%

D2Leverage

Debt/EBITDA = 0.8x. Healthy

D3Soft Asset Growth

Other assets -18.1% vs revenue 24.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 61% YoY

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.19 (grey zone)

持仓监控

把 LMB 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.19
-4.0 Clean-2.22 Grey-1.78 Danger0
0.893
DSRI
AR growing faster than revenue?
1.062
GMI
Gross margin declining?
1.418
AQI
Asset quality deteriorating?
1.247
SGI
Revenue growth rate
0.838
DEPI
Depreciation slowing?
0.904
SGAI
SG&A ratio changing?
-0.0174
TATA
Accruals level
0.832
LVGI
Leverage increasing?
05

Altman Z-Score

3.91
Safe Zone
0 Distress1.102.605.0+ Safe
0.1573
Liquidity
0.2632
Cumulative profit
0.1358
Operating efficiency
1.055
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25