F

Life360, Inc. — Earnings Quality Grade F

LIF · Technology

Major red flags

Revenue
$489M
2025
Net Income
$151M
2025
Gross Margin
77.8%
Free Cash Flow
$81M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-2.4
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 60 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 31.8%, CFFO 171.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 22.5% vs COGS 17.7%. Normal

B2CapEx vs Revenue

CapEx growth 46.3% vs revenue 31.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 61.3%. Normal

B4Gross Margin

Gross margin 77.8%, change +2.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.54

!
C3Accruals Ratio

Accruals ratio = 6.5%. Elevated

C4Cash vs Debt

Cash $0.5B covers debt $0.3B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 32% of equity

!
D2Leverage

Debt/EBITDA = 9.5x (>4x). Financial stress

D3Soft Asset Growth

Other assets 28.3% vs revenue 31.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.40 (< -2.22). Unlikely manipulator

持仓监控

把 LIF 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.4
-4.0 Clean-2.22 Grey-1.78 Danger0
1.056
DSRI
AR growing faster than revenue?
0.966
GMI
Gross margin declining?
0.813
AQI
Asset quality deteriorating?
1.318
SGI
Revenue growth rate
1.001
DEPI
Depreciation slowing?
1.018
SGAI
SG&A ratio changing?
0.0648
TATA
Accruals level
2.423
LVGI
Leverage increasing?
05

Altman Z-Score

4.54
Safe Zone
0 Distress1.102.605.0+ Safe
0.5307
Liquidity
-0.1447
Cumulative profit
0.0198
Operating efficiency
1.3321
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25