F

L3Harris Technologies, Inc. — Earnings Quality Grade F

LHX · Industrials

Major red flags

Revenue
$21.9B
2025
Net Income
$1.6B
2025
Gross Margin
25.7%
Free Cash Flow
$2.7B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.39
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 23 days, change +5 days YoY

!
A2AR vs Revenue Growth

AR growth 27.9% exceeds revenue growth 2.5%

A3Revenue vs CFFO

Revenue 2.5%, CFFO 21.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -8.3% vs COGS 2.8%. Normal

B2CapEx vs Revenue

CapEx growth 3.9% vs revenue 2.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 39.7%. Normal

B4Gross Margin

Gross margin 25.7%, change -0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.93. Profits backed by cash

C2Free Cash Flow

FCF $2.7B, FCF/NI = 1.67

C3Accruals Ratio

Accruals ratio = -3.6%. Low accruals

C4Cash vs Debt

Cash $1.1B covers only 10% of debt $11.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $26.5B = 135% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.0x. Healthy

D3Soft Asset Growth

Other assets 15.5% vs revenue 2.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.39 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.39
-4.0 Clean-2.22 Grey-1.78 Danger0
1.247
DSRI
AR growing faster than revenue?
1.007
GMI
Gross margin declining?
0.985
AQI
Asset quality deteriorating?
1.025
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
0.983
SGAI
SG&A ratio changing?
-0.0364
TATA
Accruals level
0.963
LVGI
Leverage increasing?
05

Altman Z-Score

1.92
Grey Zone
0 Distress1.102.605.0+ Safe
0.0332
Liquidity
0.1022
Cumulative profit
0.0614
Operating efficiency
0.9107
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

L3Harris Technologies, Inc. (LHX) 财报排雷评级 F — EarningsGrade