C

LifeStance Health Group, Inc. — Earnings Quality Grade C

LFST · Healthcare

Some red flags

Revenue
$1.4B
2025
Net Income
$10M
2025
Gross Margin
32.4%
Free Cash Flow
$110M
01

Screening Summary

11
Passed
5
Watch
1
Failed
-2.96
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 25 days, change -14 days YoY

A2AR vs Revenue Growth

AR growth -27.4% vs revenue growth 13.9%

A3Revenue vs CFFO

Revenue 13.9%, CFFO 36.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 67.5% is >2x revenue growth 13.9%

!
B3SG&A Ratio

SG&A/Gross Profit = 82.9%, exceeds 70%

B4Gross Margin

Gross margin 32.4%, change +0.2pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 15.1x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $0.1B, FCF/NI = 11.39

C3Accruals Ratio

Accruals ratio = -6.2%. Low accruals

!
C4Cash vs Debt

Cash $0.2B covers 52% of debt $0.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.5B = 97% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 6.0x (>4x). Financial stress

D3Soft Asset Growth

Other assets -29.8% vs revenue 13.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.96 (< -2.22). Unlikely manipulator

持仓监控

把 LFST 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.96
-4.0 Clean-2.22 Grey-1.78 Danger0
0.638
DSRI
AR growing faster than revenue?
0.994
GMI
Gross margin declining?
0.951
AQI
Asset quality deteriorating?
1.139
SGI
Revenue growth rate
1.232
DEPI
Depreciation slowing?
0.925
SGAI
SG&A ratio changing?
-0.0619
TATA
Accruals level
0.979
LVGI
Leverage increasing?
05

Altman Z-Score

1.7
Grey Zone
0 Distress1.102.605.0+ Safe
0.0745
Liquidity
-0.3669
Cumulative profit
0.0109
Operating efficiency
2.2272
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25