F

Lifecore Biomedical, Inc. — Earnings Quality Grade F

LFCR · Healthcare

Major red flags

Revenue
$128M
2025
Net Income
$12M
2025
Gross Margin
32.6%
Free Cash Flow
-$18M
01

Screening Summary

11
Passed
3
Watch
3
Failed
-3.37
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 74 days, change -8 days YoY

A2AR vs Revenue Growth

AR growth -8.8% vs revenue growth 0.5%

A3Revenue vs CFFO

Revenue 0.5%, CFFO -180.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -9.9% vs COGS 2.5%. Normal

B2CapEx vs Revenue

CapEx growth -27.1% vs revenue 0.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 109.3%, exceeds 70%

B4Gross Margin

Gross margin 31.3%, change -1.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -16.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 12% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = -98% of equity. Manageable

!
D2Leverage

Interest coverage = -0.5x (<2x). Financial stress

D3Soft Asset Growth

Other assets -19.3% vs revenue 0.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -23% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.37 (< -2.22). Unlikely manipulator

持仓监控

把 LFCR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.37
-4.0 Clean-2.22 Grey-1.78 Danger0
0.908
DSRI
AR growing faster than revenue?
1.043
GMI
Gross margin declining?
0.944
AQI
Asset quality deteriorating?
1.005
SGI
Revenue growth rate
0.979
DEPI
Depreciation slowing?
1.083
SGAI
SG&A ratio changing?
-0.1659
TATA
Accruals level
1.044
LVGI
Leverage increasing?
05

Altman Z-Score

-2.01
Distress Zone
0 Distress1.102.605.0+ Safe
0.2529
Liquidity
-0.9613
Cumulative profit
-0.0711
Operating efficiency
-0.0576
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25