F

Leggett & Platt, Incorporated — Earnings Quality Grade F

LEG · Consumer Cyclical

Major red flags

Revenue
$4.1B
2025
Net Income
$235M
2025
Gross Margin
18.3%
Free Cash Flow
$281M
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.76
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 39 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth -13.8% vs revenue growth -7.5%

A3Revenue vs CFFO

Revenue -7.5%, CFFO 10.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -13.8% vs COGS -8.9%. Normal

B2CapEx vs Revenue

CapEx growth -29.9% vs revenue -7.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 65.6%. Normal

B4Gross Margin

Gross margin 18.3%, change +1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.44. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 1.19

C3Accruals Ratio

Accruals ratio = -2.9%. Low accruals

C4Cash vs Debt

Cash $0.6B covers only 35% of debt $1.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.8B = 82% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.4x. Healthy

D3Soft Asset Growth

Other assets -10.6% vs revenue -7.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -10% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.76 (< -2.22). Unlikely manipulator

持仓监控

把 LEG 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.76
-4.0 Clean-2.22 Grey-1.78 Danger0
0.932
DSRI
AR growing faster than revenue?
0.931
GMI
Gross margin declining?
0.957
AQI
Asset quality deteriorating?
0.925
SGI
Revenue growth rate
0.992
DEPI
Depreciation slowing?
1.037
SGAI
SG&A ratio changing?
-0.0291
TATA
Accruals level
0.868
LVGI
Leverage increasing?
05

Altman Z-Score

5.01
Safe Zone
0 Distress1.102.605.0+ Safe
0.2739
Liquidity
0.6425
Cumulative profit
0.1025
Operating efficiency
0.4066
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25