F

Kenvue Inc. — Earnings Quality Grade F

KVUE · Consumer Defensive

Major red flags

Revenue
$15.1B
2025
Net Income
$1.5B
2025
Gross Margin
58.1%
Free Cash Flow
$1.7B
01

Screening Summary

15
Passed
0
Watch
3
Failed
-2.47
M-Score

管理层信号

查看全部 →
High Risk2026-04-15
Heather Howlett · interim Chief Financial Officer临时任命
2 disruptive senior leadership changes within 90 days
SEC
Routine2026-04-15
Heather Howlett · Chief Accounting Officer离任
Planned succession
SEC
High Risk2026-02-12
Amit Banati · Chief Financial Officer辞职
CFO resignation while company is Grade F
SEC
Routine2026-02-12
Amit Banati · principal financial officer临时任命
SEC
查看 KVUE 深度报告中的管理层分析 →

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 57 days, change +6 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -2.1%, CFFO 24.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 4.7% vs COGS -2.5%. Normal

B2CapEx vs Revenue

CapEx growth 9.4% vs revenue -2.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 69.2%. Normal

B4Gross Margin

Gross margin 58.1%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.49. Profits backed by cash

C2Free Cash Flow

FCF $1.7B, FCF/NI = 1.17

C3Accruals Ratio

Accruals ratio = -2.7%. Low accruals

C4Cash vs Debt

Cash $1.1B covers only 12% of debt $8.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $18.2B = 169% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.9x. Healthy

D3Soft Asset Growth

Other assets 0.1% vs revenue -2.1%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.47 (< -2.22). Unlikely manipulator

持仓监控

把 KVUE 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.47
-4.0 Clean-2.22 Grey-1.78 Danger0
1.124
DSRI
AR growing faster than revenue?
0.997
GMI
Gross margin declining?
0.994
AQI
Asset quality deteriorating?
0.979
SGI
Revenue growth rate
1.251
DEPI
Depreciation slowing?
0.983
SGAI
SG&A ratio changing?
-0.0269
TATA
Accruals level
0.961
LVGI
Leverage increasing?
05

Altman Z-Score

1.21
Grey Zone
0 Distress1.102.605.0+ Safe
-0.0092
Liquidity
-0.0075
Cumulative profit
0.0897
Operating efficiency
0.66
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25