F

Kura Oncology, Inc. — Earnings Quality Grade F

KURA · Healthcare

Major red flags

Revenue
$67M
2025
Net Income
-$279M
2025
Gross Margin
99.9%
Free Cash Flow
-$71M
01

Screening Summary

5
Passed
7
Watch
4
Failed
-1.17
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 34 days (14 → 48)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 327.4% exceeds revenue growth 25.2%

A3Revenue vs CFFO

Revenue grew 25.2% but CFFO declined -147.7%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Insufficient data

!
B2CapEx vs Revenue

CapEx growth 1306.4% is >2x revenue growth 25.2%

!
B3SG&A Ratio

SG&A/Gross Profit = 177.9%, exceeds 70%

B4Gross Margin

Gross margin 99.9%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -29.1%. Low accruals

C4Cash vs Debt

Cash $0.7B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = -200.8x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 85.4% vs revenue 25.2%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.17 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

04

Beneish M-Score

Manipulation Probability-1.17
-4.0 Clean-2.22 Grey-1.78 Danger0
3.413
DSRI
AR growing faster than revenue?
1.001
GMI
Gross margin declining?
1.909
AQI
Asset quality deteriorating?
1.252
SGI
Revenue growth rate
1.596
DEPI
Depreciation slowing?
1.242
SGAI
SG&A ratio changing?
-0.2907
TATA
Accruals level
1.523
LVGI
Leverage increasing?
05

Altman Z-Score

-2.12
Distress Zone
0 Distress1.102.605.0+ Safe
0.8014
Liquidity
-1.5901
Cumulative profit
-0.375
Operating efficiency
0.3086
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25