F

Kohl's Corporation — Earnings Quality Grade F

KSS · Consumer Cyclical

Major red flags

Revenue
$15.5B
2026
Net Income
$272M
2026
Gross Margin
40.6%
Free Cash Flow
$1.0B
01

Screening Summary

11
Passed
1
Watch
2
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

Insufficient data

A2AR vs Revenue Growth

Insufficient data

A3Revenue vs CFFO

Revenue -4.3%, CFFO 113.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -6.8% vs COGS -4.5%. Normal

B2CapEx vs Revenue

CapEx growth -20.2% vs revenue -4.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 80.8%, exceeds 70%

B4Gross Margin

Gross margin 40.6%, change +0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 5.07. Profits backed by cash

C2Free Cash Flow

FCF $1.0B, FCF/NI = 3.71

C3Accruals Ratio

Accruals ratio = -8.3%. Low accruals

C4Cash vs Debt

Cash $0.7B covers only 10% of debt $6.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 5.0x (>4x). Interest coverage = 1.8x (<2x). Financial stress

D3Soft Asset Growth

Other assets -18.9% vs revenue -4.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 KSS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

1.64
Grey Zone
0 Distress1.102.605.0+ Safe
0.0868
Liquidity
0.0915
Cumulative profit
0.0467
Operating efficiency
0.4346
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25