F

KORU Medical Systems, Inc. — Earnings Quality Grade F

KRMD · Healthcare

Major red flags

Revenue
$41M
2025
Net Income
-$3M
2025
Gross Margin
62.3%
Free Cash Flow
-$0M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.94
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 52 days, change -7 days YoY

A2AR vs Revenue Growth

AR growth 7.1% vs revenue growth 22.2%

A3Revenue vs CFFO

Revenue 22.2%, CFFO 244.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 31.2% vs COGS 26.1%. Normal

B2CapEx vs Revenue

CapEx growth -28.7% vs revenue 22.2%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 91.3%, exceeds 70%

B4Gross Margin

Gross margin 62.3%, change -1.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -11.0%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = -1.6x. Healthy

D3Soft Asset Growth

Other assets 0.0% vs revenue 22.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.94 (< -2.22). Unlikely manipulator

持仓监控

把 KRMD 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.94
-4.0 Clean-2.22 Grey-1.78 Danger0
0.876
DSRI
AR growing faster than revenue?
1.018
GMI
Gross margin declining?
0.912
AQI
Asset quality deteriorating?
1.222
SGI
Revenue growth rate
1.109
DEPI
Depreciation slowing?
0.884
SGAI
SG&A ratio changing?
-0.1099
TATA
Accruals level
1.098
LVGI
Leverage increasing?
05

Altman Z-Score

-0.06
Distress Zone
0 Distress1.102.605.0+ Safe
0.4182
Liquidity
-1.1353
Cumulative profit
-0.1054
Operating efficiency
1.5287
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25