F

Kimberly-Clark Corporation — Earnings Quality Grade F

KMB · Consumer Defensive

Major red flags

Revenue
$16.4B
2025
Net Income
$2.0B
2025
Gross Margin
36.0%
Free Cash Flow
$1.6B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.54
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 40 days, change +4 days YoY

A2AR vs Revenue Growth

AR growth 8.1% vs revenue growth -2.1%

A3Revenue vs CFFO

Revenue -2.1%, CFFO -14.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 1.6% vs COGS 0.1%. Normal

!
B2CapEx vs Revenue

CapEx growth 57.8% is >2x revenue growth -2.1%

B3SG&A Ratio

SG&A/Gross Profit = 59.6%. Normal

B4Gross Margin

Gross margin 36.0%, change -1.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.37. Profits backed by cash

C2Free Cash Flow

FCF $1.6B, FCF/NI = 0.81

C3Accruals Ratio

Accruals ratio = -4.4%. Low accruals

C4Cash vs Debt

Cash $0.8B covers only 11% of debt $7.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.9B = 128% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.3x. Healthy

D3Soft Asset Growth

Other assets 11.0% vs revenue -2.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.54 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.54
-4.0 Clean-2.22 Grey-1.78 Danger0
1.104
DSRI
AR growing faster than revenue?
1.039
GMI
Gross margin declining?
1.036
AQI
Asset quality deteriorating?
0.979
SGI
Revenue growth rate
1.041
DEPI
Depreciation slowing?
0.917
SGAI
SG&A ratio changing?
-0.0442
TATA
Accruals level
0.95
LVGI
Leverage increasing?
05

Altman Z-Score

2.15
Grey Zone
0 Distress1.102.605.0+ Safe
-0.1062
Liquidity
0.5621
Cumulative profit
0.135
Operating efficiency
0.0971
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Kimberly-Clark Corporation (KMB) 财报排雷评级 F — EarningsGrade