F

Kaltura, Inc. — Earnings Quality Grade F

KLTR · Technology

Major red flags

Revenue
$181M
2025
Net Income
-$12M
2025
Gross Margin
70.6%
Free Cash Flow
$14M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-3.12
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 33 days, change -8 days YoY

A2AR vs Revenue Growth

AR growth -18.1% vs revenue growth 1.2%

A3Revenue vs CFFO

Revenue 1.2%, CFFO 18.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 26.9% is >2x revenue growth 1.2%

B3SG&A Ratio

SG&A/Gross Profit = 66.8%. Normal

B4Gross Margin

Gross margin 70.6%, change +3.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -1.15

C3Accruals Ratio

Accruals ratio = -16.2%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 435% of equity. Over 50%

!
D2Leverage

Interest coverage = -1.6x (<2x). Financial stress

D3Soft Asset Growth

Other assets 6.6% vs revenue 1.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 144% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.12 (< -2.22). Unlikely manipulator

持仓监控

把 KLTR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.12
-4.0 Clean-2.22 Grey-1.78 Danger0
0.809
DSRI
AR growing faster than revenue?
0.944
GMI
Gross margin declining?
1.809
AQI
Asset quality deteriorating?
1.012
SGI
Revenue growth rate
0.911
DEPI
Depreciation slowing?
0.899
SGAI
SG&A ratio changing?
-0.1616
TATA
Accruals level
1.064
LVGI
Leverage increasing?
05

Altman Z-Score

-11.18
Distress Zone
0 Distress1.102.605.0+ Safe
-0.2174
Liquidity
-2.9198
Cumulative profit
-0.0411
Operating efficiency
0.04
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25