F

Kimco Realty Corporation (HC) — Earnings Quality Grade F

KIM · Real Estate

Major red flags

Revenue
$2.1B
2025
Net Income
$585M
2025
Gross Margin
69.1%
Free Cash Flow
$1.1B
01

Screening Summary

14
Passed
1
Watch
1
Failed
-2.5
M-Score

管理层信号

查看全部 →
High Risk2026-01-28
Paul Westbrook · Chief Accounting Officer离任
Accounting officer departure with revenue/cash-flow check failures
SEC
Watch2026-01-28
Paul Westbrook · Chief Accounting Officertransition
Accounting transition at Grade F company
SEC
Routine2026-01-21
David Jamieson · Director任命
Standard appointment
SEC
查看 KIM 深度报告中的管理层分析 →

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 48 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 9.2% vs revenue growth 5.1%

A3Revenue vs CFFO

Revenue 5.1%, CFFO 11.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

Insufficient data

B3SG&A Ratio

SG&A/Gross Profit = 9.0%, excellent (<30%)

B4Gross Margin

Gross margin 69.1%, change +0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.92. Profits backed by cash

C2Free Cash Flow

FCF $1.1B, FCF/NI = 1.92

C3Accruals Ratio

Accruals ratio = -2.7%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 3% of debt $8.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Debt/EBITDA = 5.7x (>4x). Financial stress

D3Soft Asset Growth

Other assets -31.0% vs revenue 5.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.50 (< -2.22). Unlikely manipulator

持仓监控

把 KIM 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.5
-4.0 Clean-2.22 Grey-1.78 Danger0
1.04
DSRI
AR growing faster than revenue?
0.995
GMI
Gross margin declining?
1.025
AQI
Asset quality deteriorating?
1.051
SGI
Revenue growth rate
0.996
DEPI
Depreciation slowing?
0.917
SGAI
SG&A ratio changing?
-0.0272
TATA
Accruals level
1
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Kimco Realty Corporation (HC) is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25